|

|
|
Accounting Policies
|
PARENT
COMPANY
|
Note |
Assets (DKK - in thousands) |
GROUP
|
 |
2001
|
|
2002
|
|
|
|
|
2002
|
|
2001
|
| - |
|
0 |
|
|
Patents and licences |
|
2,611 |
|
- |
|
- |
|
0 |
|
|
Goodwill |
|
8,578 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
- |
|
0 |
|
5
|
Intangible fixed assets |
|
11,189 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
27,375 |
|
26,627 |
|
|
Land and buildings |
|
165,254 |
|
164,211 |
|
0 |
|
0
|
|
|
Production plant and
machinery |
|
104,109
|
|
105,653 |
|
594 |
|
1,269 |
|
|
Fixtures, tools and
equipment |
|
122,937 |
|
117,253 |
|
0 |
|
0 |
|
|
Leasehold improvements |
|
34,607 |
|
32,649 |
|
|
|
|
|
|
|
|
|
|
|
27,969 |
|
27,896 |
|
6
|
Tangible fixed assets |
|
426,907 |
|
419,766 |
|
|
|
|
|
|
|
|
|
|
|
380,986 |
|
552,512 |
|
|
Shares in subsidiary
undertakings |
|
- |
|
- |
|
0 |
|
0 |
|
|
Shares in associated
undertakings |
|
1,356 |
|
717 |
5,545 |
|
1,063 |
|
|
Securities and participating interests |
 |
1,843 |
|
6,831 |
| 0 |
|
0 |
|
|
Other receivables |
|
26,997 |
|
18,864 |
| 0 |
|
0 |
|
8
|
Deferred tax, asset |
|
47,772 |
|
41,820 |
|
0 |
|
0 |
|
9
|
Own shares
|
 |
0 |
|
0
|
|
|
|
|
|
|
|
|
|
|
|
386,531 |
|
553,575 |
|
7
|
Financial fixed assets |
 |
77,968 |
|
68,232 |
|
|
|
|
|
|
|
|
|
|
|
414,500 |
|
581,471 |
|
|
Total fixed assets
|
|
516,064 |
|
487,998 |
|
|
|
|
|
|
|
|
|
|
0 |
|
0 |
|
|
Raw materials and
purchased components |
|
239,826 |
|
253,655 |
| 0 |
|
0 |
|
|
Goods in progress |
|
42,949 |
|
62,242 |
|
0 |
|
0
|
|
|
Finished goods |
|
331,300 |
|
357,247 |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
|
|
Inventories |
 |
614,075 |
|
673,144
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
0 |
|
|
Trade debtors |
|
618,614 |
|
641,535 |
138,958 |
|
118,484 |
|
|
Accounts receivable,
subsidiary undertakings |
|
- |
|
- |
| 0 |
|
22,188 |
|
4
|
Corporation tax |
|
0 |
|
0 |
| 429 |
|
1,244 |
|
|
Other debtors |
|
38,874 |
|
39,215 |
0 |
|
0 |
|
|
Non-realised gains on
financial contracts |
|
51,866 |
|
0 |
|
332 |
|
127 |
|
15 |
Prepayments and accrued
expenses |
|
35,590 |
|
44,516 |
|
|
|
|
|
|
|
|
|
|
| 139,719 |
|
142,043 |
|
|
Debtors |
 |
744,944 |
|
725,266 |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0 |
|
|
Liquid funds
|
|
116,478 |
|
120,045 |
|
|
|
|
|
|
|
|
|
|
| 139,719 |
|
142,043 |
|
|
Total current assets
|
|
1,475,497 |
|
1,518,455 |
 |
|
 |
|
|
|
|
 |
|
 |
|
554,219 |
|
723,514 |
|
|
Total assets
|
|
1,991,561 |
|
2,006,453 |
|
|
|
|
|
|
|
|
|
|
Accounting Policies
|
|
PARENT
COMPANY
|
Note Liabilities (DKK - in thousands) |
GROUP
|
 |
2001
|
|
2002
|
|
|
|
|
2002
|
|
2001
|
|
74,713 |
|
74,713
|
|
|
Share capital |
|
74,713
|
|
74,713 |
|
88,088 |
|
353,054 |
|
|
Retained profit |
|
353,054 |
|
88,088 |
|
|
|
|
|
|
|
|
|
|
| 162,801 |
|
427,767 |
|
10 |
Shareholders' equity |
|
427,767 |
|
162,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,381 |
|
3,545 |
|
8 |
Provision for deferred
taxes |
|
30,578 |
|
26,658 |
| 0
|
|
0
|
|
11 |
Other provisions
|
|
86,493 |
|
109,514 |
|
|
|
|
|
|
|
|
|
|
|
3,381 |
|
3,545 |
|
|
Provisions for
liabilities |
 |
117,071 |
|
136,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0 |
|
|
Mortgage debt |
|
3,267 |
|
3,666 |
|
109,024 |
|
98,684 |
|
|
Other long-term debt
|
|
707,647 |
|
865,498 |
|
|
|
|
|
|
|
|
|
|
|
109,024 |
|
98,684 |
|
12 |
Long-term creditors |
 |
710,914 |
|
869,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,265 |
|
10,249 |
|
|
Short-term part of
long-term creditors |
|
27,666 |
|
13,887 |
|
155,949 |
|
150,747 |
|
|
Interest-bearing
short-term debt |
|
220,636 |
|
258,735 |
| 0 |
|
0 |
|
|
Trade creditors |
|
124,705 |
|
164,227 |
|
13,300 |
|
0 |
|
4 |
Corporation tax |
|
20,477 |
|
41,666 |
|
95,971 |
|
27,413 |
|
|
Debt, subsidiary
undertakings |
|
- |
|
- |
|
3,528 |
|
5,109 |
|
|
Other creditors |
|
243,484 |
|
267,160 |
| 0 |
|
0 |
|
|
Non-realised losses on
financial contracts |
|
10,241 |
|
8,364 |
| 0 |
|
0 |
|
15 |
Prepayments and accrued
income |
|
88,600
|
|
84,277 |
|
|
|
|
|
|
|
|
|
|
|
279,013 |
|
193,518 |
|
|
Short-term creditors |
|
735,809 |
|
838,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 388,037 |
|
292,202 |
|
|
Total creditors
|
|
1,446,723 |
|
1,707,480 |
|
|
|
|
|
|
|
|
|
|
| 554,219 |
|
723,514 |
|
|
Total liabilities
|
|
1,991,561 |
|
2,006,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
Contingent
liabilities |
|
|
|
|
|
|
|
|
14 |
Employees |
|
|
|
|
|
|
|
|
16 |
Fees to
auditors |
|
|
|
|
|
|
|
|
17 |
Related
party transactions |
|
|
|
|
|
|
|
|
18
|
Government subsidies |
|
|
|
|
|